TheMoneyCraze

Borrowing

Mortgage Calculator

See what a home could really cost each month. This calculator adds property tax, homeowners insurance, PMI and HOA dues to principal and interest, so you see the full payment, not just the loan.

Your numbers

$
%
%

Loan term

% of price / yr

Varies widely by state and county. Check your local rate.

$/ yr
% of loan / yr

Only applied when your down payment is under 20%. Your lender quotes the real figure.

$/ mo

Estimated monthly payment

$2,539

Loan of $320,000 over 30 years.

Principal & interest
$2,023
Property tax
$367
Home insurance
$150
Total monthly payment
$2,539
Down payment
$80,000
Loan amount
$320,000
Total interest over the loan
$408,142
Total principal & interest paid
$728,142
Principal vs. interest each yearPrincipalInterest
Yr 1: Principal $3,577, Interest $20,695Yr 1Yr 2: Principal $3,816, Interest $20,455Yr 3: Principal $4,072, Interest $20,200Yr 4: Principal $4,345, Interest $19,927Yr 4Yr 5: Principal $4,636, Interest $19,636Yr 6: Principal $4,946, Interest $19,325Yr 7: Principal $5,277, Interest $18,994Yr 7Yr 8: Principal $5,631, Interest $18,641Yr 9: Principal $6,008, Interest $18,264Yr 10: Principal $6,410, Interest $17,861Yr 10Yr 11: Principal $6,839, Interest $17,432Yr 12: Principal $7,297, Interest $16,974Yr 13: Principal $7,786, Interest $16,485Yr 13Yr 14: Principal $8,308, Interest $15,964Yr 15: Principal $8,864, Interest $15,407Yr 16: Principal $9,458, Interest $14,814Yr 16Yr 17: Principal $10,091, Interest $14,180Yr 18: Principal $10,767, Interest $13,505Yr 19: Principal $11,488, Interest $12,784Yr 19Yr 20: Principal $12,257, Interest $12,014Yr 21: Principal $13,078, Interest $11,193Yr 22: Principal $13,954, Interest $10,317Yr 22Yr 23: Principal $14,888, Interest $9,383Yr 24: Principal $15,886, Interest $8,386Yr 25: Principal $16,949, Interest $7,322Yr 25Yr 26: Principal $18,085, Interest $6,187Yr 27: Principal $19,296, Interest $4,976Yr 28: Principal $20,588, Interest $3,683Yr 28Yr 29: Principal $21,967, Interest $2,305Yr 30: Principal $23,438, Interest $833Yr 30
Year-by-year amortization
YearPrincipalInterestBalance
1$3,577$20,695$316,423
2$3,816$20,455$312,607
3$4,072$20,200$308,535
4$4,345$19,927$304,191
5$4,636$19,636$299,555
6$4,946$19,325$294,609
7$5,277$18,994$289,332
8$5,631$18,641$283,701
9$6,008$18,264$277,694
10$6,410$17,861$271,284
11$6,839$17,432$264,444
12$7,297$16,974$257,147
13$7,786$16,485$249,361
14$8,308$15,964$241,053
15$8,864$15,407$232,189
16$9,458$14,814$222,732
17$10,091$14,180$212,641
18$10,767$13,505$201,874
19$11,488$12,784$190,386
20$12,257$12,014$178,129
21$13,078$11,193$165,051
22$13,954$10,317$151,097
23$14,888$9,383$136,208
24$15,886$8,386$120,323
25$16,949$7,322$103,373
26$18,085$6,187$85,289
27$19,296$4,976$65,993
28$20,588$3,683$45,405
29$21,967$2,305$23,438
30$23,438$833$0

Results are estimates for planning only and assume the numbers you enter stay the same. They are not an offer of credit or financial advice. Confirm actual terms with the lender, bank or provider.

How it works

Behind the numbers

Principal and interest are calculated with the standard fixed-rate mortgage formula for a 15-, 20- or 30-year loan. Property tax is estimated as a percentage of the home price each year, and insurance and HOA dues are added as you enter them.

If your down payment is under 20%, we add an estimate for private mortgage insurance (PMI) based on the rate you enter. Conventional lenders usually require PMI below 20% down, and it can typically be removed once you build enough equity. FHA, VA and USDA loans have different rules.

Tips

  • Property tax rates vary widely by location. Use your county's rate for a better estimate.
  • A 15-year loan has a higher payment but usually much less total interest than a 30-year loan.
  • Lenders also look at your debt-to-income ratio, so a payment you can afford on paper may still be limited.

Quick answers

Common questions

What's included in a mortgage payment?

Most payments include principal and interest, and many also include property tax and homeowners insurance through an escrow account. If you put less than 20% down on a conventional loan, PMI is usually added too. HOA dues are often paid separately.

How much house can I afford?

It depends on your income, debts, down payment and the rate you qualify for. Many lenders look at how much of your gross income goes to housing and to all debts. Use this calculator to test payments, then talk to lenders about what you'd qualify for.

How accurate is the PMI estimate?

It's a rough figure based on the rate you enter. Actual PMI depends on your credit score, down payment, loan type and the insurer. Your lender's Loan Estimate shows the real cost.

More calculators